{"text_format":"1","workbook":"xlsx","n_sheets":7,"sheets":["PRF_HECOs","Page2","Page3","Page4","Codes","HECO-14","Sheet1"],"not_rendered":{"charts":0,"images":2,"macros":1,"external_links":0,"defined_names":15,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"PRF_HECOs","index":0,"n_rows":74,"n_cols":60,"rows_kept":74,"cut":false,"hidden":false,"merged":[[24,1,24,6],[24,7,24,12],[26,1,26,3],[26,4,26,44],[19,7,19,12],[21,24,21,27],[23,37,23,47],[24,37,24,47],[24,28,24,31],[21,48,21,50],[22,37,22,47],[19,1,19,6],[20,13,20,23],[20,37,20,47],[20,24,20,27],[19,32,19,36],[20,1,20,6],[20,7,20,12],[19,37,19,47],[19,48,19,50],[19,13,19,23],[20,48,20,50],[22,32,22,36],[20,32,20,36],[19,28,19,31],[20,28,20,31],[30,7,30,36],[53,21,53,29],[37,42,37,47],[48,7,48,13],[49,35,49,43],[53,44,53,53],[69,1,69,8],[69,9,69,22],[69,23,69,45],[60,7,60,18],[68,1,68,8],[61,7,61,18],[61,35,61,53],[67,46,67,48],[67,49,67,53],[59,19,59,26],[40,1,40,6],[40,7,40,20],[48,35,48,43],[43,1,43,6],[37,1,37,6],[43,21,43,30],[58,35,58,53],[54,1,54,6],[23,48,23,50],[24,48,24,50],[24,13,24,23],[24,24,24,27],[23,32,23,36],[39,7,39,20],[40,34,40,41],[46,44,46,53],[44,44,44,53],[29,7,29,36],[41,34,41,47],[40,42,40,47],[38,42,38,47],[25,32,25,36],[35,34,35,41],[39,42,39,47],[36,34,36,41],[43,34,43,50],[36,21,36,30],[23,13,23,23],[23,24,23,27],[23,28,23,31],[34,34,34,47],[24,32,24,36],[79,34,79,42],[77,17,77,21],[77,33,77,38],[53,7,53,20],[50,35,50,43],[0,46,0,53],[2,46,2,53],[3,12,3,45],[27,7,27,36],[74,49,74,53],[64,46,64,48],[64,9,64,22],[47,35,47,43],[77,43,77,48],[77,1,77,8],[77,9,77,13],[74,1,74,8],[74,9,74,22],[74,46,74,48],[27,1,27,6],[21,13,21,23],[25,24,25,27],[25,28,25,31],[71,23,71,45],[55,1,55,6],[51,35,51,43],[55,21,55,29],[55,7,55,20],[57,35,57,45],[57,46,57,53],[37,34,37,41],[46,35,46,43],[41,21,41,30],[42,1,42,6],[38,21,38,30],[41,1,41,6],[37,21,37,30],[39,21,39,30],[40,21,40,30],[39,34,39,41],[3,46,3,53],[4,1,4,53],[19,24,19,27],[21,1,21,6],[23,7,23,12],[22,24,22,27],[21,28,21,31],[22,28,22,31],[22,13,22,23],[21,37,21,47],[7,1,7,53],[6,43,6,53],[6,1,6,23],[22,7,22,12],[21,32,21,36],[23,1,23,6],[3,1,3,8],[8,1,8,6],[8,11,8,50],[10,11,10,36],[9,11,9,36],[12,46,12,53],[21,7,21,12],[22,1,22,6],[8,51,8,53],[13,11,13,36],[12,11,12,36],[11,46,11,51],[14,1,14,53],[11,11,11,36],[18,4,18,53],[9,41,9,44],[8,7,8,10],[9,1,9,5],[10,1,10,5],[9,6,9,10],[10,6,10,10],[13,39,13,45],[10,40,10,45],[10,46,10,53],[12,39,12,45],[13,46,13,48],[16,1,16,53],[15,1,15,53],[18,1,18,3],[48,74,48,77],[44,21,44,30],[41,65,41,71],[42,58,42,72],[29,51,29,53],[42,21,42,30],[30,37,30,47],[33,1,33,53],[39,1,39,6],[35,42,35,47],[41,7,41,20],[31,51,31,53],[31,37,31,47],[38,7,38,20],[38,34,38,41],[36,42,36,47],[47,44,47,53],[48,44,48,53],[37,7,37,20],[38,1,38,6],[44,35,44,43],[45,35,45,43],[48,14,48,32],[35,7,35,20],[49,74,49,77],[49,14,49,32],[52,21,52,29],[52,1,52,20],[54,21,54,29],[54,44,54,53],[53,1,53,6],[49,44,49,53],[52,44,52,53],[50,44,50,53],[49,7,49,13],[59,35,59,53],[68,49,68,53],[60,35,60,53],[61,19,61,26],[64,49,64,53],[65,1,65,8],[65,9,65,22],[65,46,65,48],[65,49,65,53],[64,40,64,45],[64,23,64,39],[64,1,64,8],[61,1,61,6],[65,23,65,45],[68,9,68,22],[68,46,68,48],[59,7,59,13],[60,19,60,26],[68,23,68,45],[77,49,77,53],[66,1,66,8],[76,1,76,8],[76,9,76,13],[76,17,76,21],[76,33,76,38],[54,7,54,20],[45,44,45,53],[51,44,51,53],[52,35,52,43],[54,35,54,43],[53,35,53,43],[67,9,67,22],[66,9,66,22],[71,49,71,53],[74,23,74,45],[71,9,71,22],[70,9,70,22],[69,46,69,48],[69,49,69,53],[72,9,72,22],[72,23,72,45],[72,46,72,48],[72,49,72,53],[76,49,76,53],[66,23,66,45],[67,23,67,45],[72,1,72,8],[76,43,76,48],[70,46,70,48],[71,46,71,48],[66,46,66,48],[70,23,70,45],[71,1,71,8],[70,1,70,8],[70,49,70,53],[67,1,67,8],[66,49,66,53],[73,9,73,22],[73,23,73,45],[73,49,73,53],[1,46,1,53],[13,1,13,10],[11,1,11,10],[12,1,12,10],[36,1,36,6],[27,37,27,47],[29,37,29,47],[36,7,36,20],[25,37,25,47],[11,39,11,45],[26,51,26,53],[27,51,27,53],[31,1,31,6],[30,1,30,6],[34,18,34,24],[25,7,25,12],[25,13,25,23],[30,51,30,53],[9,45,9,48],[2,12,2,45],[2,8,2,10],[26,45,26,50],[29,1,29,6],[22,48,22,50]]}
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(I3=\"HECO-\",L3=14),\"Upload Form To BITS\",\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,"Will Koeck"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(I3=\"HECO-\",L3=2),\"Upload Form To BITS\",\"\")","v":"Upload Form To BITS"},null,null,null,null,null,null,null,null,null,null,null,null,"Amber Hall"]
[null,null,null,null,null,null,null,"HECO-; MR-","HECO-",null,null,2,{"$f":"IF(L3=2,\"AUTHORITY TO INITIATE\",IF(L3=14,\"\",IF(I3=\"\",\"\",IF(I3=\"MR-\",\"Maintenance Reserve Budget\",IF(L3=1,\"Project Request Form\",IF(L3=8,\"APPROVAL TO AWARD CONSTRUCTION CONTRACT\",\"APPLICATION FOR APPROVAL\"))))))","v":"AUTHORITY TO INITIATE"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(I3=\"HECO-\",L3=8),\"Upload Form To BITS\",\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,"Verasak Singhaseni"]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(L3=2,\"CAPITAL OR MAJOR CAPITAL PROJECT\",IF(L3=4,\"OF SCHEMATIC DESIGN\",IF(L3=5,\"OF PRELIMINARY DESIGN\",IF(L3=6,\"OF WORKING DRAWINGS & SPECIFICATIONS\",IF(L3=14,\"PROJECT COMPLETION REPORT\",\"\")))))","v":"CAPITAL OR MAJOR CAPITAL PROJECT"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Original",null,null,null,null,null,null,null,null,null,null,null,null,"Michael Terrell"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Catherine Parker"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Adam Witkowski"]
[null,{"$f":"IF(I3=\"HECO-\", \"CAPITAL PROJECT\",\"\")","v":"CAPITAL PROJECT"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(I3=\"\",\"\",(\"Project: \"&G10&\"-\"&G11))","v":"Project: -"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Ron Russell"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Pauline Richardson"]
[null,null,null,null,null,null,null,null,null,null,null,"Description",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Adam Witkowski"]
[]
[null,{"$f":"IF(I3=\"HECO-\",\"Sub-Project:\",\"Project Year:\")","v":"Sub-Project:"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Work Order No.:"]
[null,"Project Type:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(L3=1,\"\",IF(I3=\"HECO-\",\"Procurement Method:\",\"\"))","v":"Procurement Method:"}]
[null,"FIPS Code / Location:",null,null,null,null,null,null,null,null,null,"830 - Williamsburg",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(L3=1,\"Project Permit:\",IF(I3=\"HECO-\",\"Project Group:\",\"\"))","v":"Project Group:"}]
[null,"Comments:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(I3=\"PRF-\",\"Capitalization:\",\"\")","v":""},null,null,null,null,null,null,{"$f":"IF($I$3=\"HECO-\",\"\",IF($V$45=0,\"\",IF($V$45<100000,\"NO\",\"\")))","v":""}]
[]
[null,"PROJECT FUNDS  ( List both available and proposed funds. )"]
[]
[]
[null,null,null,null,{"$f":"IF(I3=\"PRF-\",\"\",\"APPROPRIATION ACT:\")","v":"APPROPRIATION ACT:"}]
[null,null,null,null,null,null,null,{"$f":"IF(I3=\"HECO-\",\"Item Number\",IF(I3=\"\",\"\",IF(I3=\"PRF-\",\"\",IF(I3=\"MR-\",\"Item Number\"))))","v":"Item Number"},null,null,null,null,null,{"$f":"IF(I3=\"HECO-\",\"Chapter Number\",IF(I3=\"MR-\",\"Chapter Number\",IF(I3=\"PRF-\",\"Department\",\"\")))","v":"Chapter Number"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(I3=\"HECO-\",\"Date\",IF(I3=\"MR-\",\"Date\",IF(I3=\"PRF-\",\"Index\",\"\")))","v":"Date"},null,null,null,{"$f":"IF(I3=\"HECO-\",\"Fund\",IF(I3=\"MR-\",\"Fund\",IF(I3=\"PRF-\",\"Org\",\"\")))","v":"Fund"},null,null,null,{"$f":"IF(I3=\"HECO-\",\"Fund Code\",IF(I3=\"MR-\",\"Fund Code\",IF(I3=\"PRF-\",\"Activity\",\"\")))","v":"Fund Code"}]
[]
[]
[]
[]
[]
[]
[null,null,null,null,"OTHER SOURCES:"]
[null,null,null,null,null,null,null,"Additional Funding Sources ( Itemize on Page 3 )",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Page3!AJ24","v":0}]
[]
[null,null,null,null,null,null,null,"SUBTOTAL FUNDS AVAILABLE / PROPOSED",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AL21:AV26)+AL28","v":0}]
[null,null,null,null,null,null,null,"Less Funds Committed To Other Phases ( Itemize on Page 2. )",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Page2!J49*-1+Page2!K49*-1","v":0}]
[null,null,null,null,null,null,null,"TOTAL FUNDS AVAILABLE / PROPOSED ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+AL30+AL31","v":0}]
[]
[]
[null,"PROJECT BUDGET",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR($L$3=4,$L$3=5,$L$3=6),\"Construction Cost Estimates\",\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR($L$3=4,$L$3=5,$L$3=6),\"Architect/\",\"\")","v":""},null,null,null,null,null,null,null,{"$f":"IF(OR($L$3=4,$L$3=5,$L$3=6),\"Owner's\",\"\")","v":""}]
[null,null,null,null,null,null,null,{"$f":"IF($L$3=14,\"Construction\",\"Acquistion\")","v":"Acquistion"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(L3=4,L3=5,L3=6),\"Engineer's\",\"\")","v":""},null,null,null,null,null,null,null,{"$f":"IF(OR(L3=4,L3=5,L3=6),\"Independent\",\"\")","v":""}]
[null,null,null,null,null,null,null,{"$f":"IF($L$3=14,\"Construction Change Orders\",\"Construction\")","v":"Construction"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(L3=4,\"Schematic\",IF(L3=5,\"Preliminary\",IF(L3=1,\"\",IF(L3=6,\"Working Dwg\",IF(OR(L3=2,L3=8,L3=14,L3=\"\"),\"\")))))","v":""},null,null,null,null,null,null,null,{"$f":"IF($L$3=4,\"Schematic\",IF($L$3=5,\"Preliminary\",IF(L3=1,\"\",IF($L$3=6,\"Working Dwg\",IF(OR(L3=2,L3=8,L3=14,L3=\"\"),\"\")))))","v":""}]
[null,null,null,null,null,null,null,"Total Construction",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(V37+V38)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR($L$3=4,$L$3=5,$L$3=6),\"Cost Estimate\",\"\")","v":""},null,null,null,null,null,null,null,{"$f":"IF(OR($L$3=4,$L$3=5,$L$3=6),\"Cost Estimate\",\"\")","v":""}]
[null,{"$f":"IF($V$39=0,0,V40/$V$39)","v":0},null,null,null,null,null,"Design & Related Services",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(L3=14,'HECO-14'!D22,IF(I3=\"PRF-\",Page2!D22,IF(I3=\"HECO-\",Page2!D22,\"\")))","v":0}]
[null,{"$f":"IF($V$39=0,0,V41/$V$39)","v":0},null,null,null,null,null,"Inspection & Testing Services",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(L3=14,'HECO-14'!D29,IF(I3=\"PRF-\",Page2!D29,IF(I3=\"HECO-\",Page2!D29,\"\")))","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR($L$3=4,$L$3=5,$L$3=6),\"(required)\",\"\")","v":""},null,null,null,null,null,null,null,{"$f":"IF(OR($L$3=4,$L$3=5,$L$3=6),\"(optional)\",\"\")","v":""}]
[null,{"$f":"IF($V$39=0,0,V42/$V$39)","v":0},null,null,null,null,null,"Project Mgmt & Other Costs",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(L3=14,'HECO-14'!D49,IF(I3=\"HECO-\",Page2!D49,IF(I3=\"PRF-\",Page2!D49,\"\")))","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR($L$3=4,$L$3=5,$L$3=6),\"[Exclude additive bid items from estimates.]\",\"\")","v":""}]
[null,{"$f":"IF($V$39=0,0,V43/$V$39)","v":0},null,null,null,null,null,"Furnishings & Movable Equipment"]
[null,{"$f":"IF($V$39=0,0,V44/$V$39)","v":0},null,null,null,null,null,"Contingency",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(L3=8,\"CONTRACT RECOMMENDATION\",\"\")","v":""}]
[null,null,null,null,null,null,null,"TOTAL PROJECT BUDGET ",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(V39:AE44)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(L3=8,\"Recommended Contractor\",\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(L3=8,\"Project Inspector\",\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(L3=8,\"Contractor's License No.\",\"\")","v":""}]
[null,{"$f":"IF(L3=8,\"Design Consultant\", IF(L3=14,\"Design Consultant & Contractor\", \"\"))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(L3=8,\"Number of Bidders\",\"\")","v":""}]
[null,null,null,null,null,null,null,{"$f":"IF(OR(L3=8,L3=14),\"Architect/Engineer\",\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(L3=8,\"Construction Bid Received Date\",\"\")","v":""}]
[null,null,null,null,null,null,null,{"$f":"IF(L3=14,\"Contractor\",\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($L$3=8,\"Time for completion (days)\",\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($L$3=8,\"Number of Additives Exercised\",\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($L$3=8,\"Contractor's Base Bid\",\"\")","v":""}]
[null,{"$f":"IF(L3=\"\",\"\",IF(L3=1,\"\",\"PROJECT  SCHEDULE\"))","v":"PROJECT  SCHEDULE"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(L3=\"\",\"\",IF(L3=1,\"\",\"Date\"))","v":"Date"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($L$3=8,\"Plus: Additives Exercised\",\"\")","v":""}]
[null,null,null,null,null,null,null,{"$f":"IF($L$3=2,\"Award A/E Contract\",IF($L$3=14, \"\",IF($L$3=8,\"Receive Construction Bids\",\"\")))","v":"Award A/E Contract"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($L$3=8,\"Less: Negotiated Deducts\",\"\")","v":""}]
[null,null,null,null,null,null,null,{"$f":"IF(L3=8,\"Substantial Completion\",IF(L3=\"\",\"\",IF(L3=1,\"\",IF(L3=14,\"Bid Opening Date\",\"Receive Construction Bids\"))))","v":"Receive Construction Bids"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($L$3=8,\"Proposed Contract\",\"\")","v":""},null,null,null,null,null,null,null,null,{"$f":"IF($L$3=8,AS52+AS53+AS54,\"\")","v":""}]
[null,null,null,null,null,null,null,{"$f":"IF(L3=14,\"Date Project Accepted By Owner\", IF(L3=6,\"Substantial Completion\", IF(L3=2,\"Substantial Completion\",IF(L3=4,\"Substantial Completion\", IF(L3=5,\"Susbstantial Completion\", \"\")))))","v":"Substantial Completion"}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($L$3=8,\"Supporting Forms Submitted\",\"\")","v":""}]
[null,{"$f":"IF(L3=\"\",\"\",IF(L3=1,\"\",\"PROJECT  SCOPE  Gross Area (in sq. ft.)\"))","v":"PROJECT  SCOPE  Gross Area (in sq. ft.)"}]
[null,null,null,null,null,null,null,{"$f":"IF(L3=\"\",\"\",IF(L3=1,\"\",\"New Construction\"))","v":"New Construction"}]
[null,null,null,null,null,null,null,{"$f":"IF(L3=\"\",\"\",IF(L3=1,\"\",\"Renovation\"))","v":"Renovation"}]
[null,null,null,null,null,null,null,{"$f":"IF(L3=\"\",\"\",IF(L3=1,\"\",\"TOTAL SCOPE\"))","v":"TOTAL SCOPE"},null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(L3=\"\",\"\",IF(L3=1,\"\",SUM(T60:AA61)))","v":0}]
[]
[]
[null,"Action",null,null,null,null,null,null,null,"Name",null,null,null,null,null,null,null,null,null,null,null,null,null,"Title",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(I3=\"PRF-\",\"Telephone no.\",\"\")","v":""},null,null,null,null,null,"Initial",null,null,"Date"]
[null,"Submitted By:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(J66=\"Pauline Richardson\",\"FM Project Business Manger\", IF(J66=\"Ron Russell\", \"Construction Manager\", \"Project Manager\"))","v":"Project Manager"}]
[null,{"$f":"IF(L3=14,\"Reviewed By:\",\"Processed By:\")","v":"Processed By:"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(J67=\"Pauline Richardson\",\"FM Project Business Manager\",\"Project Manager\")","v":"Project Manager"}]
[null,{"$f":"IF(J68=\"Gregg Shipp\",\"Reviewed By:\",IF(J68=\"Abby Houser\",\"Reviewed By:\",\"Approved By\"))","v":"Reviewed By:"},null,null,null,null,null,null,null,{"$f":"IF(L3=14,\"Abby Houser\",\"Gregg Shipp\")","v":"Gregg Shipp"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(L3=14,\"Capital Budget Analyst\",\"Director, Facilities Planning, Design & Construction\")","v":"Director, Facilities Planning, Design & Construction"}]
[null,{"$f":"IF(I3=\"PRF-\",\"Requestor:\",IF(L3=2,\"Reviewed By:\",IF(L3=14,\"Reviewed By:\",\"Approved By:\")))","v":"Reviewed By:"},null,null,null,null,null,null,null,{"$f":"+IF(I3=\"PRF-\", \"\",IF(L3=14, \"Greg Shipp\",\"Samuel Hayes\"))","v":"Samuel Hayes"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(I3=\"PRF-\",\"\",IF(L3=14,\"Director of Facilities Planning Design and Construction\",\"Chief Facilities Officer\"))","v":"Chief Facilities Officer"}]
[null,{"$f":"IF(L$3=2,\"Reviewed By:\",IF(L3=14,\"Approved By:\",IF(I3=\"PRF-\",\"Approved By:\",\"\")))","v":"Reviewed By:"},null,null,null,null,null,null,null,{"$f":"IF($L$3=2,\"Abby Houser\",IF(L3=14,\"Van Dobson\",IF(I3=\"PRF-\",\"Van Dobson\",\"\")))","v":"Abby Houser"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($L$3=2,\"Capital Budget Analyst\",IF(L3=14, \"Associate Vice President of Facilities Management\",IF(I3=\"PRF-\",\"Associate Vice President of Facilities Management\",\"\")))","v":"Capital Budget Analyst"}]
[null,{"$f":"IF($L$3=2,\"Approved By:\",\"\")","v":"Approved By:"},null,null,null,null,null,null,null,{"$f":"IF(L3=2,\"Amy Sebring\",\"\")","v":"Amy Sebring"},null,null,null,null,null,null,null,null,null,null,null,null,null,"Chief Operating Officer"]
[]
[]
[null,"Copied:",null,null,null,null,null,null,null,"Pauline Richardson",null,null,null,null,null,null,null,null,null,null,null,null,null,"FM Project Business Manager"]

{"sheet":"Page2","index":1,"n_rows":53,"n_cols":11,"rows_kept":53,"cut":false,"hidden":false,"merged":[[1,0,1,2],[47,0,47,2],[47,6,47,8],[0,0,0,9],[12,0,12,2],[12,6,12,8],[13,0,13,2],[13,6,13,8],[7,0,7,3],[7,6,7,8],[8,0,8,2],[8,6,8,8],[9,0,9,2],[25,0,25,3],[24,6,24,8],[24,0,24,2],[17,6,17,8],[18,6,18,8],[19,6,19,8],[18,0,18,2],[19,0,19,2],[17,0,17,2],[15,0,15,2],[16,0,16,2],[9,6,9,8],[10,0,10,2],[10,6,10,8],[14,0,14,2],[29,6,29,8],[32,6,32,8],[21,6,21,8],[34,0,34,2],[33,0,33,2],[26,6,26,8],[22,6,22,8],[23,6,23,8],[1,9,1,10],[1,4,1,8],[34,6,34,8],[35,0,35,2],[35,6,35,8],[2,0,2,3],[2,4,2,10],[31,6,31,8],[31,0,31,2],[25,6,25,8],[30,6,30,8],[27,6,27,8],[27,0,27,2],[28,0,28,2],[33,6,33,8],[32,0,32,3],[42,0,42,2],[42,6,42,8],[41,0,41,2],[40,0,40,2],[14,6,14,8],[40,6,40,8],[38,6,38,8],[37,6,37,8],[38,0,38,2],[37,0,37,2],[39,0,39,2],[15,6,15,8],[16,6,16,8],[39,6,39,8],[20,6,20,8],[28,6,28,8],[41,6,41,8],[3,0,3,3],[3,4,3,10],[4,0,4,3],[6,0,6,2],[5,0,5,2],[5,4,5,5],[5,6,5,8],[11,0,11,2],[11,6,11,8],[4,4,4,8],[6,6,6,8],[21,0,21,2],[26,0,26,2],[36,0,36,2],[36,6,36,8],[46,6,46,8],[43,6,43,8],[45,6,45,8],[46,0,46,2],[53,0,60,10],[43,0,43,2],[48,0,48,2],[52,0,52,10],[48,4,48,8],[51,0,51,10],[45,0,45,2],[44,0,44,2],[44,6,44,8]]}
[" William & Mary",null,null,null,null,null,null,null,null,null,{"$f":"PRF_HECOs!I3&PRF_HECOs!L3","v":"HECO-2"}]
[{"$f":"PRF_HECOs!AR7","v":"Project: -"},null,null,null,null,null,null,null,null,"Page 2"]
[]
[null,null,null,null,"COMMITMENTS TO OTHER PHASES"]
[null,null,null,null,"( list all project phases, excluding current phase )",null,null,null,null,"Committed","Uncommitted"]
[null,null,null,null,"Project Code",null,null,null,null,"( Under","( Not Under"]
["Budget Details",null,null,null,"Proj.","Sub #","Description",null,null,"Contract )","Contract )"]
["Design & Related Services"]
["A/E Basic Services"]
["A/E Additional Services"]
["A/E Reimbursables"]
["Design Services",null,null,{"$f":"SUM(D9:D11)","v":0}]
["Speciality Consultants "]
["CM Design Phase Services"]
["Subsurface Investigations"]
["Land Survey"]
["Archeological Survey"]
["Hazmat Survey & Design"]
["Value Engineering Services"]
["Cost Estimating Services"]
[null,null,"Related Services",{"$f":"SUM(D13:D20)","v":0}]
["Design & Related Services",null,null,{"$f":"D12+D21","v":0}]
[]
[]
[]
["Inspection & Testing Services"]
["Project Inspection Services (Inhouse)"]
["Project Testing Services"]
["Inspection & Testing Services",null,null,{"$f":"SUM(D27:D28)","v":0}]
[]
[]
[]
["Project Managment and Other Costs"]
["Project Management (Inhouse)"]
["Work By Owner:"]
["CRT Services"]
["Advertisements"]
["Printing & Reproduction"]
["Moving & Relocation Expenses"]
["Data & Voice Communications"]
["Signage"]
["Demoliton"]
["Hazardous Materials Abatement"]
["Utility Connection Fees"]
["Utility Relocations"]
["Commissioning"]
["Miscellaneous Other Costs"]
["Additonal Other Costs pg. 3",null,null,{"$f":"IF(PRF_HECOs!L3=14,\"\",Page3!AJ45)","v":0},null,null,"Other Commitments pg. 3",null,null,{"$f":"Page3!AB66","v":0},{"$f":"Page3!AC66","v":0}]
["Project Mgmt and Other Costs",null,null,{"$f":"SUM(D34:D48)","v":0},"TOTAL COMMITTED / UNCOMMITTED ",null,null,null,null,{"$f":"SUM(J8:J48)","v":0},{"$f":"SUM(K8:K48)","v":0}]
[]
[]
[]
[{"$f":"IF(K1=\"PRF-1\", \"Project Description\", \"REMARKS\")","v":"REMARKS"}]

{"sheet":"Page3","index":2,"n_rows":66,"n_cols":41,"rows_kept":66,"cut":false,"hidden":false,"merged":[[50,6,50,8],[50,11,50,26],[41,35,41,42],[43,6,43,34],[43,35,43,42],[50,35,50,42],[30,35,30,42],[23,6,23,34],[31,35,31,42],[32,6,32,34],[24,0,24,47],[28,35,28,42],[29,6,29,34],[29,35,29,42],[50,9,50,10],[48,6,48,10],[49,11,49,26],[49,27,49,34],[49,35,49,42],[48,27,48,34],[48,35,48,42],[40,35,40,42],[37,6,37,34],[37,35,37,42],[6,0,6,47],[7,35,7,42],[20,0,20,5],[22,6,22,34],[46,0,46,47],[49,6,49,8],[40,6,40,34],[42,6,42,34],[42,35,42,42],[41,6,41,34],[7,43,7,47],[8,43,8,47],[28,6,28,34],[33,6,33,34],[33,35,33,42],[31,6,31,34],[36,6,36,34],[38,6,38,34],[34,35,34,42],[22,35,22,42],[23,0,23,5],[22,0,22,5],[32,35,32,42],[30,6,30,34],[3,0,3,47],[0,0,0,7],[0,33,0,47],[5,0,5,47],[2,40,2,47],[2,14,2,34],[1,35,1,47],[1,14,1,34],[23,43,23,47],[9,43,9,47],[13,43,13,47],[14,43,14,47],[10,43,10,47],[11,43,11,47],[20,6,20,34],[19,35,19,42],[20,35,20,42],[9,6,9,34],[14,6,14,34],[14,35,14,42],[10,35,10,42],[9,35,9,42],[13,35,13,42],[13,6,13,34],[39,6,39,34],[39,35,39,42],[49,9,49,10],[44,6,44,34],[44,35,44,42],[19,43,19,47],[38,35,38,42],[35,35,35,42],[23,35,23,42],[36,35,36,42],[22,43,22,47],[20,43,20,47],[21,43,21,47],[26,0,26,47],[34,6,34,34],[35,6,35,34],[21,0,21,5],[54,35,54,42],[55,35,55,42],[50,27,50,34],[51,27,51,34],[53,27,53,34],[54,27,54,34],[55,27,55,34],[52,35,52,42],[51,35,51,42],[53,35,53,42],[52,27,52,34],[8,0,8,5],[19,0,19,5],[21,35,21,42],[21,6,21,34],[17,6,17,34],[17,35,17,42],[8,6,8,34],[19,6,19,34],[7,0,7,2],[11,6,11,34],[15,6,15,34],[15,35,15,42],[11,35,11,42],[8,35,8,42],[7,6,7,34],[18,6,18,34],[10,6,10,34],[18,35,18,42],[18,43,18,47],[12,6,12,34],[12,35,12,42],[12,43,12,47],[16,6,16,34],[16,35,16,42],[15,43,15,47],[16,43,16,47],[17,43,17,47],[58,35,58,42],[56,6,56,8],[56,9,56,10],[56,11,56,26],[57,6,57,8],[57,9,57,10],[57,11,57,26],[58,6,58,8],[56,35,56,42],[57,35,57,42],[58,9,58,10],[58,11,58,26],[56,27,56,34],[57,27,57,34],[58,27,58,34],[64,27,64,34],[65,27,65,34],[59,35,59,42],[60,35,60,42],[61,35,61,42],[62,35,62,42],[63,35,63,42],[64,35,64,42],[63,27,63,34],[65,35,65,42],[59,27,59,34],[60,27,60,34],[61,27,61,34],[51,9,51,10],[51,11,51,26],[52,9,52,10],[52,11,52,26],[53,6,53,8],[53,9,53,10],[53,11,53,26],[51,6,51,8],[52,6,52,8],[54,6,54,8],[54,9,54,10],[54,11,54,26],[55,6,55,8],[55,9,55,10],[55,11,55,26],[59,9,59,10],[62,27,62,34],[59,6,59,8],[60,6,60,8],[60,9,60,10],[60,11,60,26],[59,11,59,26],[61,6,61,8],[61,9,61,10],[61,11,61,26],[65,6,65,26],[62,11,62,26],[63,6,63,8],[63,9,63,10],[63,11,63,26],[62,6,62,8],[62,9,62,10],[64,11,64,26],[64,6,64,8],[64,9,64,10]]}
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"PRF_HECOs!AR7","v":"Project: -"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"PRF_HECOs!I3&PRF_HECOs!L3","v":"HECO-2"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Continuation Sheet",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Page 3"]
[]
[]
["ITEMIZATION OF ADDITIONAL FUNDING SOURCES  ( List both available and proposed funds. )"]
[]
[null,null,null,null,null,null,"Description",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Amount"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,"TOTAL ADDITIONAL FUNDING SOURCES",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AJ9:AQ23)","v":0}]
[]
[]
["ITEMIZATION OF ADDITIONAL OTHER COSTS"]
[]
[null,null,null,null,null,null,"Description",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Amount"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,"TOTAL ADDITIONAL OTHER COSTS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AJ30:AQ44)","v":0}]
[]
["ITEMIZATION OF ADDITIONAL COMMITMENTS"]
[]
[null,null,null,null,null,null,"Project Code",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Committed",null,null,null,null,null,null,null,"Uncommitted"]
[null,null,null,null,null,null,"Proj.",null,null,"Sub.",null,"Description",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"(Under Contract)",null,null,null,null,null,null,null,"(Not Under Contract)"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,"TOTAL ADDITIONAL COMMITMENTS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AB51:AI65)","v":0},null,null,null,null,null,null,null,{"$f":"SUM(AJ51:AQ65)","v":0}]

{"sheet":"Page4","index":3,"n_rows":59,"n_cols":8,"rows_kept":59,"cut":false,"hidden":false,"merged":[[3,0,3,8],[1,6,1,8],[1,2,1,5],[0,2,0,5],[0,7,0,8]]}
[null,null,{"$f":"PRF_HECOs!AR7","v":"Project: -"},null,null,null,null,{"$f":"PRF_HECOs!I3&PRF_HECOs!L3","v":"HECO-2"}]
[null,null,"For Additional Reviews & Comments",null,null,null,"Page 4"]
[]
[]
[]
["Agency","Project","Sub Project","Project Title"]
["204",{"$f":"+PRF_HECOs!H10","v":0},{"$f":"+PRF_HECOs!H11","v":0},{"$f":"+PRF_HECOs!L10","v":0}]
[]
[]
["Comments: "]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
["Copies to:"]
["Signatories on Page 1"]
[{"$f":"IF(OR(PRF_HECOs!$L$3=2,PRF_HECOs!$L$3=8),\"DGS Budget Director if Project total exceeds $2,000,000.\",\"\")","v":"DGS Budget Director if Project total exceeds $2,000,000."}]

{"sheet":"Codes","index":4,"n_rows":166,"n_cols":12,"rows_kept":166,"cut":false,"hidden":true,"merged":[]}
["FIPS","PROJECT_TYPE","PROJECTS","Comments","MR ITEM #","CHAPT NO","DATE","FUND","FUND_CODE","AMOUNT","MR CFWD Descrip","MR CFWD AMT"]
["001 - Accomack Co.","ACCESS CARD","2018 Maintenance Reserve Umbrella","Maintenance Reserve Umbrella Project Code 12713","C-44",836,2017,"0817","VCBA",2452332,"2017 Carry Forward",3392908]
["003 - Albemarle Co.","ACCESSIBILITY IMPROVEMENT",null,null,"C-41",665,2015,"0100",null,233008]
["073 - Gloucester","ACQUISITION"]
["119 - Middlesex Co.","AGRICULTURAL"]
["830 - Williamsburg","AMPHITHEATER"]
["999 - Unknown Or Multiple Locations","AREA LIGHTING"]
[null,"ARENA"]
[null,"ARMORY"]
[null,"ASBESTOS & LEAD PAINT"]
[null,"ASSEMBLY"]
[null,"ATHLETIC FACILITY"]
[null,"AUDITORIUM"]
[null,"BOAT PIER"]
[null,"BOATING ACCESS"]
[null,"BOILERS"]
[null,"BOOKSTORE"]
[null,"CABINS"]
[null,"CAMPGROUND"]
[null,"CEMETERY"]
[null,"CENTRAL PLANT"]
[null,"CHILDCARE"]
[null,"CHILLER"]
[null,"CLASSROOM"]
[null,"CLASSROOM/ASSEMBLY"]
[null,"CLASSROOM/K-12"]
[null,"CLASSROOM/LABORATORY"]
[null,"CLASSROOM/MULTI-PURPOSE"]
[null,"CLASSROOM/OFFICE"]
[null,"CLASSROOM/STUDIO"]
[null,"CLEANING AND CAULKING"]
[null,"COMMUNITY CULTURAL CENTER"]
[null,"CONSTRUCTION MANAGEMENT"]
[null,"CONVOCATION CENTER"]
[null,"DATA/TELECOMMUNICATIONS"]
[null,"DEMOLITION"]
[null,"DINING"]
[null,"DOORS"]
[null,"DORMITORY"]
[null,"DORMITORY/DINING"]
[null,"ELECTRICAL"]
[null,"ELEVATOR"]
[null,"EMERGENCY GENERATORS"]
[null,"ENERGY MANAGEMENT SYSTEM"]
[null,"ENVIRONMENTAL"]
[null,"EQUIPMENT"]
[null,"EXCAVATION"]
[null,"EXTERIOR ELECTRICAL"]
[null,"EXTERIOR MECHANICAL"]
[null,"EXTERIOR WALL REPAIR"]
[null,"FENCE"]
[null,"FIRE ALARM"]
[null,"FIRE PROTECTION"]
[null,"FIRE STATION"]
[null,"FISHING PIER"]
[null,"FITNESS CENTER"]
[null,"FLOORING"]
[null,"FOOD SERVICES"]
[null,"FOOT BRIDGE"]
[null,"FOUNDATION"]
[null,"FUEL FACILITY"]
[null,"GREENHOUSE"]
[null,"GYM"]
[null,"HATCHERY"]
[null,"HOSPITAL"]
[null,"HOTEL"]
[null,"INFRASTRUCTURE"]
[null,"LABORATORY"]
[null,"LABORATORY/CLASSROOM"]
[null,"LIBRARY"]
[null,"LIBRARY/STUDENT CENTER"]
[null,"LIFE SAFETY/FIRE SAFETY"]
[null,"LIGHTING"]
[null,"LIVESTOCK ARENA"]
[null,"MAINTENANCE"]
[null,"MAINTENANCE AREA"]
[null,"MAINTENANCE BUILDING"]
[null,"MAINTENANCE GARAGE"]
[null,"MAINTENANCE RESERVE"]
[null,"MANUFACTURING"]
[null,"MARINE CONSTRUCTION"]
[null,"MASONRY"]
[null,"MECHANICAL"]
[null,"MENTAL HEALTH FACILITY"]
[null,"MILLWORK"]
[null,"MISCELLANEOUS"]
[null,"MISCELLANEOUS BUILDINGS"]
[null,"MISCELLANEOUS REPAIRS"]
[null,"MONUMENT"]
[null,"MULTI-PURPOSE"]
[null,"MUSEUM"]
[null,"NURSING HOME"]
[null,"OFFICE"]
[null,"OFFICE/CLASSROOM"]
[null,"OFFICE/INDUSTRIAL"]
[null,"OFFICE/OTHER"]
[null,"OFFICE/PARKING GARAGE"]
[null,"OFFICE/RESIDENTIAL"]
[null,"OFFICE/WAREHOUSE"]
[null,"OFFICE-BANK"]
[null,"OFFICE-HIGH RISE"]
[null,"OFFICE-MEDICAL"]
[null,"OFFICE-SHELL"]
[null,"OFFICE-TENANT UPFITS/BUILDOUTS"]
[null,"OFFICE-UPFITS/BUILDOUTS"]
[null,"OUTDOOR TRACK"]
[null,"PAINTING"]
[null,"PARKING GARAGE/DECK"]
[null,"PARKING-SURFACE LOTS"]
[null,"PARKS"]
[null,"PAVING"]
[null,"PEDESTRIAN TRAIL"]
[null,"PERFORMING ARTS CENTER"]
[null,"PHYSICAL EDUCATION"]
[null,"PICNIC SHELTERS"]
[null,"PLANNING STUDY"]
[null,"PLUMBING"]
[null,"PRE-CONSTRUCTION"]
[null,"RECREATIONAL"]
[null,"REGULATORY COMPLIANCE"]
[null,"REMEDIATION"]
[null,"RENOVATION-GENERAL"]
[null,"REPAIR SHOP"]
[null,"RESEARCH FACILITY"]
[null,"RESIDENTIAL PROJECTS"]
[null,"RETAIL"]
[null,"ROADS"]
[null,"ROOFING"]
[null,"SCULPTURE"]
[null,"SECURITY ACCESS"]
[null,"SECURITY FENCE"]
[null,"SITE IMPROVEMENTS"]
[null,"SITEWORK"]
[null,"STADIUM"]
[null,"STAIRS"]
[null,"STEAM TUNNEL"]
[null,"STORAGE BUILDING"]
[null,"STRUCTURAL"]
[null,"STUDENT CENTER"]
[null,"SURVEY"]
[null,"SWIMMING POOL"]
[null,"TELECOMMUNICATIONS"]
[null,"TENNIS COURTS"]
[null,"TENT"]
[null,"THEATER"]
[null,"TRAINING FACILITIES"]
[null,"TREATMENT PLANTS"]
[null,"UST"]
[null,"UTILITIES"]
[null,"UTILITIES - ELECTRICAL"]
[null,"UTILITIES - HVAC"]
[null,"UTILITIES - MISC"]
[null,"UTILITIES - SEWER"]
[null,"UTILITIES - STEAM"]
[null,"UTILITIES - STEAM LINES"]
[null,"UTILITIES - STORMWATER"]
[null,"UTILITIES - TELECOMMUNICATIONS"]
[null,"UTILITIES - UST"]
[null,"UTILITIES - WATER"]
[null,"UTILITIES - WELLS & TANKS"]
[null,"UTILITIES - WWTP"]
[null,"VISITORS CENTER"]
[null,"WAREHOUSE"]
[null,"WAREHOUSE/OFFICE"]
[null,"WATERPROOFING"]
[null,"WINDOWS"]

{"sheet":"HECO-14","index":5,"n_rows":53,"n_cols":11,"rows_kept":53,"cut":false,"hidden":false,"merged":[[22,5,22,9],[23,5,23,9],[24,5,24,9],[25,5,25,9],[51,0,51,10],[47,0,47,2],[42,0,42,2],[43,0,43,2],[44,0,44,2],[42,5,42,9],[43,5,43,9],[44,5,44,9],[39,0,39,2],[40,0,40,2],[41,0,41,2],[39,5,39,9],[52,0,52,10],[53,0,60,10],[4,5,4,10],[5,5,5,10],[6,5,6,10],[7,5,7,10],[8,5,8,9],[9,5,9,9],[10,5,10,9],[45,0,45,2],[46,0,46,2],[48,0,48,2],[45,5,45,9],[46,5,46,9],[21,5,21,9],[48,5,48,9],[40,5,40,9],[41,5,41,9],[36,0,36,2],[37,0,37,2],[38,0,38,2],[36,5,36,9],[37,5,37,9],[38,5,38,9],[33,0,33,2],[34,0,34,2],[35,0,35,2],[33,5,33,9],[34,5,34,9],[35,5,35,9],[31,0,31,2],[32,0,32,3],[29,5,29,9],[30,5,30,9],[31,5,31,9],[32,5,32,9],[26,0,26,2],[27,0,27,2],[28,0,28,2],[27,5,27,9],[28,5,28,9],[26,5,26,9],[0,0,0,9],[24,0,24,2],[25,0,25,3],[18,0,18,2],[19,0,19,2],[21,0,21,2],[18,5,18,9],[19,5,19,9],[20,5,20,9],[15,0,15,2],[16,0,16,2],[17,0,17,2],[15,5,15,9],[16,5,16,9],[17,5,17,9],[12,0,12,2],[13,0,13,2],[14,0,14,2],[12,5,12,9],[13,5,13,9],[14,5,14,9],[9,0,9,2],[10,0,10,2],[11,0,11,2],[11,5,11,9],[6,0,6,2],[7,0,7,3],[8,0,8,2],[3,0,3,3],[3,4,3,10],[4,0,4,3],[5,0,5,2],[1,4,1,8],[1,9,1,10],[2,0,2,3],[2,4,2,10],[1,0,1,2]]}
["William & Mary",null,null,null,null,null,null,null,null,null,"HECO - 14"]
[{"$f":"PRF_HECOs!AR7","v":"Project: -"},null,null,null,null,null,null,null,null,"Page 2"]
[null,null,null,null,"CHECKLIST OF FORMS AND DOCUMENTS"]
[]
[null,null,null,null,null,"Enter the appropriate dates for the forms and documents required to"]
[null,null,null,null,null,"be submitted to the Agency."]
["Budget Details"]
["Design & Related Services"]
["A/E Basic Services",null,null,null,null,null,null,null,null,null,"Date"]
["A/E Additional Services"]
["A/E Reimbursables",null,null,null,null,"Fire Marshall's final inspection:"]
["Design Services",null,null,{"$f":"SUM(D9:D11)","v":0}]
["Speciality Consultants ",null,null,null,null,"Fire Marshal's written recommendation for occupancy:"]
["CM Design Phase Services"]
["Subsurface Investigations",null,null,null,null,"Maintenance and operating manuals accepted by Agency:"]
["Land Survey"]
["Archeological Survey",null,null,null,null,"General contractor's & roofing contractor's 2 year guarantee:"]
["Hazmat Survey & Design",null,null,null,null,"Submitted to Agency:  "]
["Value Engineering Services",null,null,null,null,"Submitted to DEB:  "]
["Cost Estimating Services"]
[null,null,"Related Services",{"$f":"SUM(D13:D20)","v":0},null,"Roofing manufacturer's standard warranty / guarantee:"]
["Design & Related Services",null,null,{"$f":"D12+D21","v":0},null,"Submitted to Agency:  "]
[null,null,null,null,null,"Submitted to DEB:  "]
[]
[null,null,null,null,null,"Manufacturer's certification that roofing materials"]
["Inspection & Testing Services",null,null,null,null,"used comply with specified ASTM standards:"]
["Project Inspection Services (Inhouse)",null,null,null,null,"Submitted to Agency:  "]
["Project Testing Services",null,null,null,null,"Submitted to DEB:  "]
["Inspection & Testing Services",null,null,{"$f":"SUM(D27:D28)","v":0}]
[null,null,null,null,null,"Roofing survey report:"]
[null,null,null,null,null,"Submitted to Agency:  "]
[null,null,null,null,null,"Submitted to DEB:  "]
["Project Managment and Other Costs"]
["Project Management (Inhouse)",null,null,null,null,"Roofing historical record:"]
["Work By Owner:",null,null,null,null,"Submitted to Agency:  "]
["CRT Services",null,null,null,null,"Submitted to DEB:  "]
["Advertisements"]
["Printing & Reproduction",null,null,null,null,"Final Form CO-12 submitted to DEB:"]
["Moving & Relocation Expenses"]
["Data & Voice Communications",null,null,null,null,"Form CO-13 submitted to DEB:"]
["Signage"]
["Demoliton",null,null,null,null,"Form HECO-13.1 submitted to DEB:"]
["Hazardous Materials Abatement"]
["Utility Connection Fees",null,null,null,null,"Form HECO-13.1b submitted to DEB:"]
["Utility Relocations"]
["Commissioning",null,null,null,null,"Form HECO-13.2 submitted to DEB:"]
["Miscellaneous Other Costs"]
["Additional Other Costs pg. 3",null,null,{"$f":"IF(PRF_HECOs!$L$3=14,Page3!AJ45,\"\")","v":""}]
["Project Mgmt and Other Costs",null,null,{"$f":"SUM(D34:D47)+Page3!AJ45","v":0},null,"Elevator weight testing and inspection performed:"]
[]
[]
[]
["REMARKS"]

{"sheet":"Sheet1","index":6,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":false,"merged":[]}