{"text_format":"1","workbook":"xlsx","n_sheets":5,"sheets":["MR","Page2","Page3","Page4","Codes"],"not_rendered":{"charts":0,"images":2,"macros":1,"external_links":0,"defined_names":15,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"MR","index":0,"n_rows":60,"n_cols":50,"rows_kept":60,"cut":false,"hidden":false,"merged":[[6,1,6,23],[6,43,6,53],[7,1,7,53],[12,1,12,6],[12,7,12,10],[12,11,12,50],[12,51,12,53],[13,1,13,5],[13,6,13,10],[13,11,13,36],[13,41,13,44],[13,45,13,48],[0,46,0,53],[1,46,1,53],[2,8,2,10],[2,12,2,45],[2,46,2,53],[3,1,3,8],[3,12,3,45],[4,1,4,53],[3,46,3,48],[3,49,3,51],[14,1,14,5],[14,6,14,10],[14,11,14,36],[17,1,17,10],[17,11,17,36],[17,39,17,45],[17,46,17,48],[56,1,56,8],[56,49,56,53],[18,1,18,53],[19,1,19,53],[15,1,15,10],[15,11,15,36],[15,39,15,45],[15,46,15,51],[16,1,16,10],[16,11,16,36],[16,39,16,45],[16,46,16,53],[20,1,20,53],[22,1,22,3],[22,4,22,53],[26,1,26,53],[27,18,27,24],[27,34,27,50],[42,0,42,54],[37,7,37,20],[28,7,28,20],[28,34,28,41],[28,42,28,47],[29,1,29,6],[29,7,29,20],[29,21,29,30],[29,34,29,41],[29,42,29,47],[30,1,30,6],[30,7,30,20],[30,21,30,30],[30,34,30,41],[30,42,30,47],[31,1,31,6],[31,7,31,20],[31,21,31,30],[31,34,31,41],[31,42,31,47],[34,1,34,6],[34,7,34,20],[34,21,34,30],[34,34,34,47],[34,65,34,71],[35,1,35,6],[35,21,35,30],[35,58,35,72],[32,1,32,6],[32,7,32,20],[32,21,32,30],[32,34,32,41],[32,42,32,47],[33,1,33,6],[33,7,33,20],[33,21,33,30],[33,34,33,41],[33,42,33,47],[38,35,38,43],[38,44,38,53],[36,1,36,6],[36,21,36,30],[36,34,36,50],[37,21,37,30],[37,35,37,43],[37,44,37,53],[43,0,43,54],[49,1,49,8],[49,9,49,22],[49,23,49,39],[49,40,49,45],[49,46,49,48],[49,49,49,53],[50,1,50,8],[50,9,50,22],[50,23,50,45],[50,46,50,48],[50,49,50,53],[54,49,54,53],[51,1,51,8],[51,9,51,22],[51,23,51,45],[51,46,51,48],[51,49,51,53],[55,1,55,8],[55,9,55,22],[55,23,55,45],[55,46,55,48],[55,49,55,53],[52,1,52,8],[52,46,52,48],[52,49,52,53],[52,9,52,22],[52,23,52,45],[54,9,54,22],[54,23,54,45],[53,1,53,8],[53,9,53,22],[53,23,53,45],[53,46,53,48],[53,49,53,53],[56,46,56,48],[63,34,63,42],[14,42,14,47],[14,48,14,54],[61,1,61,8],[61,9,61,13],[61,17,61,21],[61,33,61,38],[61,43,61,48],[61,49,61,53],[59,49,59,53],[60,1,60,8],[60,9,60,13],[60,17,60,21],[60,33,60,38],[60,43,60,48],[60,49,60,53],[57,1,57,8],[57,9,57,22],[57,23,57,45],[57,46,57,48],[57,49,57,53],[54,1,54,8],[54,46,54,48]]}
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(I3=\"HECO-\",L3=14),\"Upload Form To BITS\",\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(I3=\"HECO-\",L3=2),\"Upload Form To BITS\",\"\")","v":""}]
[null,null,null,null,null,null,null,"HECO-; MR-",null,null,null,null,"Maintenance Reserve Budget",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(I3=\"HECO-\",L3=8),\"Upload Form To BITS\",\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(L3=2,\"CAPITAL OR MAJOR CAPITAL PROJECT\",IF(L3=4,\"OF SCHEMATIC DESIGN\",IF(L3=5,\"OF PRELIMINARY DESIGN\",IF(L3=6,\"OF WORKING DRAWINGS & SPECIFICATIONS\",IF(L3=8,\"CONSTRUCTION CONTRACT\",IF(L3=14,\"PROJECT COMPLETION REPORT\",\"\"))))))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Original"]
[]
[]
[null,{"$f":"IF(I3=\"HECO-\", \"CAPITAL PROJECT\",IF(I3=\"PRF-\",\"\", \"Department Use Only\"))","v":"Department Use Only"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"\"Project:  \"&G14&\"-\"&G15","v":"Project:  204-"}]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,"Code",null,null,null,"Description"]
[null,"Agency:",null,null,null,null,204,null,null,null,null,"Maintenance Reserve Umbrella "]
[null,"Project Code:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Work Order Number:"]
[null,"Project Type:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(L3=14,\"\",IF(L3=1,\"\",IF(I3=\"HECO-\",\"Procurement Method:\",\"\")))","v":""}]
[null,"FIPS Code / Location:",null,null,null,null,null,null,null,null,null,"830 - Williamsburg",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(L3=14,\"\",IF(L3=1,\"Project Permit:\",IF(I3=\"HECO-\",\"Project Group\",\"\")))","v":""}]
[null,"Comments:",null,null,null,null,null,null,null,null,null,"Maintenance Reserve Umbrella Project Code 12713",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(L3=14,\"\",IF(L3=1,\"Capitalization:\",\"\"))","v":""}]
[]
[null,"PROJECT FUNDS  ( List both available and proposed funds. )"]
[]
[]
[]
[]
[]
[]
[]
[null,"PROJECT BUDGET"]
[]
[null,null,null,null,null,null,null,{"$f":"IF($L$3=14,\"Construction\",\"Acquisition\")","v":"Acquisition"}]
[null,null,null,null,null,null,null,{"$f":"IF($L$3=14,\"Construction Change Orders\",\"Construction\")","v":"Construction"}]
[null,null,null,null,null,null,null,"Total Construction",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(V30+V31)","v":0}]
[null,{"$f":"IF($V$32=0,0,V33/$V$32)","v":0},null,null,null,null,null,"Design & Related Services",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Page2!D22","v":0}]
[null,{"$f":"IF($V$32=0,0,V34/$V$32)","v":0},null,null,null,null,null,"Inspection & Testing Services",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Page2!D29","v":0}]
[null,{"$f":"IF($V$32=0,0,V35/$V$32)","v":0},null,null,null,null,null,"Project Mgmt & Other Costs",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Page2!D49","v":0}]
[null,{"$f":"IF($V$32=0,0,V36/$V$32)","v":0},null,null,null,null,null,"Furnishings & Movable Equipment"]
[null,{"$f":"IF($V$32=0,0,V37/$V$32)","v":0},null,null,null,null,null,"Contingency"]
[null,null,null,null,null,null,null,"TOTAL PROJECT BUDGET ",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(V32:AE37)","v":0}]
[]
[]
[]
[]
["PROJECT DESCRIPTION"]
[]
[]
[]
[]
[]
[]
[null,"Action",null,null,null,null,null,null,null,"Name",null,null,null,null,null,null,null,null,null,null,null,null,null,"Title",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(I3=\"PRF-\",\"Requestor telephone no.\",\"\")","v":""},null,null,null,null,null,"Initial",null,null,"Date"]
[null,"Submitted By:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(J51=\"Gregg Shipp\",\"Director of Operation & Maintenance\",\"Project Manager\")","v":"Project Manager"}]
[null,"Processed By:",null,null,null,null,null,null,null,"Pauline Richardson",null,null,null,null,null,null,null,null,null,null,null,null,null,"Facilities Project Business Manager"]
[null,{"$f":"IF(AU4=\"Revision\",\"Approved By:\",IF(J51=\"Gregg Shipp\",\"Approved By:\",\"Reviewed By:\"))","v":"Reviewed By:"},null,null,null,null,null,null,null,{"$f":"IF(AU4=\"Revision\",\"Jim Sirinakis\",\"Gregg Shipp\")","v":"Gregg Shipp"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AU4=\"Revision\",\"Director of Operations & Maintenance\",\"Director of Facilities Planning, Design & Construction\")","v":"Director of Facilities Planning, Design & Construction"}]
[null,{"$f":"IF(AU4=\"Revision\",\"Approved By:\",IF(J51=\"Gregg Shipp\",\"Approved By:\",\"Reviewed By:\"))","v":"Reviewed By:"},null,null,null,null,null,null,null,{"$f":"IF(AU4=\"Revision\",\"Van Dobson\",IF(J51=\"Jim Sirinakis\",\"Van Dobson\",\"Jim Sirinakis\"))","v":"Jim Sirinakis"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AU4=\"Revision\",\"Associate Vice President of Facilities Management\",IF(J51=\"Gregg Shipp\",\"Associate Vice President of Facilities Management\",\"Director of Operations & Maintenance\"))","v":"Director of Operations & Maintenance"}]
[null,{"$f":"IF(AU4=\"Revision\",\"\",IF(J51=\"Gregg Shipp\",\"\",\"Approved By:\"))","v":"Approved By:"},null,null,null,null,null,null,null,{"$f":"IF(AU4=\"Revision\",\"\",IF(J51=\"Gregg Shipp\",\"\",\"Van Dobson\"))","v":"Van Dobson"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AU4=\"Revision\",\"\",IF(J51=\"Gregg Shipp\",\"\",\"Associate Vice President of Facilities Management\"))","v":"Associate Vice President of Facilities Management"}]
[]
[]
[null,"Distributed By:",null,null,null,null,null,null,null,"Pauline Richardson",null,null,null,null,null,null,null,null,null,null,null,null,null,"Facilities Project Business Manager"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"____ Budget",null,null,null,null,null,"____ FOAPAL"]

{"sheet":"Page2","index":1,"n_rows":49,"n_cols":11,"rows_kept":49,"cut":false,"hidden":false,"merged":[[1,0,1,2],[47,0,47,2],[47,6,47,8],[12,0,12,2],[12,6,12,8],[13,0,13,2],[13,6,13,8],[7,0,7,3],[7,6,7,8],[8,0,8,2],[8,6,8,8],[9,0,9,2],[25,0,25,3],[24,6,24,8],[24,0,24,2],[18,6,18,8],[19,6,19,8],[18,0,18,2],[19,0,19,2],[17,0,17,2],[9,6,9,8],[10,0,10,2],[10,6,10,8],[14,0,14,2],[17,6,17,8],[1,9,1,10],[1,4,1,8],[34,6,34,8],[35,0,35,2],[35,6,35,8],[2,0,2,3],[2,4,2,10],[31,6,31,8],[31,0,31,2],[25,6,25,8],[30,6,30,8],[27,6,27,8],[27,0,27,2],[28,0,28,2],[33,6,33,8],[32,0,32,3],[42,0,42,2],[42,6,42,8],[41,0,41,2],[40,0,40,2],[14,6,14,8],[40,6,40,8],[38,6,38,8],[37,6,37,8],[38,0,38,2],[37,0,37,2],[39,0,39,2],[15,6,15,8],[16,6,16,8],[39,6,39,8],[20,6,20,8],[28,6,28,8],[4,4,4,8],[6,6,6,8],[21,0,21,2],[26,0,26,2],[36,0,36,2],[36,6,36,8],[29,6,29,8],[32,6,32,8],[21,6,21,8],[34,0,34,2],[33,0,33,2],[26,6,26,8],[22,6,22,8],[23,6,23,8],[15,0,15,2],[16,0,16,2],[43,0,43,2],[48,0,48,2],[52,0,52,10],[48,4,48,8],[51,0,51,10],[45,0,45,2],[44,0,44,2],[44,6,44,8],[0,0,0,8],[0,9,0,10],[46,6,46,8],[43,6,43,8],[45,6,45,8],[46,0,46,2],[41,6,41,8],[3,0,3,3],[3,4,3,10],[4,0,4,3],[6,0,6,2],[5,0,5,2],[5,4,5,5],[5,6,5,8],[11,0,11,2],[11,6,11,8]]}
[" William & Mary",null,null,null,null,null,null,null,null,"Maint. Reserve"]
[{"$f":"MR!AR7","v":"Project:  204-"},null,null,null,null,null,null,null,null,"Page 2"]
[]
[null,null,null,null,"COMMITMENTS TO OTHER PHASES"]
[null,null,null,null,"( list all project phases, excluding current phase )",null,null,null,null,"Committed","Uncommitted"]
[null,null,null,null,"Project Code",null,null,null,null,"( Under","( Not Under"]
["Budget Details",null,null,null,"Proj.","Sub #","Description",null,null,"Contract )","Contract )"]
["Design & Related Services"]
["A/E Basic Services"]
["A/E Additional Services"]
["A/E Reimbursables"]
["Design Services",null,null,{"$f":"SUM(D9:D11)","v":0}]
["Speciality Consultants "]
["CM Design Phase Services"]
["Subsurface Investigations"]
["Land Survey"]
["Archeological Survey"]
["Hazmat Survey & Design"]
["Value Engineering Services"]
["Cost Estimating Services"]
[null,null,"Related Services",{"$f":"SUM(D13:D20)","v":0}]
["Design & Related Services",null,null,{"$f":"D12+D21","v":0}]
[]
[]
[]
["Inspection & Testing Services"]
["Project Inspection Services (Inhouse)"]
["Project Testing Services"]
["Inspection & Testing Services",null,null,{"$f":"SUM(D27:D28)","v":0}]
[]
[]
[]
["Project Managment and Other Costs"]
["Project Management (Inhouse)"]
["Work By Owner:"]
["CRT Services"]
["Advertisements"]
["Printing & Reproduction"]
["Moving & Relocation Expenses"]
["Data & Voice Communications"]
["Signage"]
["Demoliton"]
["Hazardous Materials Abatement"]
["Utility Connection Fees"]
["Utility Relocations"]
["Commissioning"]
["Miscellaneous Other Costs"]
["Additonal Other Costs pg. 3",null,null,{"$f":"Page3!AJ45","v":0},null,null,"Other Commitments pg. 3",null,null,{"$f":"Page3!AB66","v":0},{"$f":"Page3!AJ66","v":0}]
["Project Mgmt and Other Costs",null,null,{"$f":"SUM(D34:D48)","v":0},"TOTAL COMMITTED / UNCOMMITTED ",null,null,null,null,{"$f":"SUM(J8:J48)","v":0},{"$f":"SUM(K8:K48)","v":0}]

{"sheet":"Page3","index":2,"n_rows":66,"n_cols":41,"rows_kept":66,"cut":false,"hidden":false,"merged":[[50,6,50,8],[50,11,50,26],[41,35,41,42],[43,6,43,34],[43,35,43,42],[50,35,50,42],[30,35,30,42],[23,6,23,34],[31,35,31,42],[32,6,32,34],[24,0,24,47],[28,35,28,42],[29,6,29,34],[29,35,29,42],[50,9,50,10],[48,6,48,10],[49,11,49,26],[49,27,49,34],[49,35,49,42],[48,27,48,34],[48,35,48,42],[40,35,40,42],[37,6,37,34],[37,35,37,42],[6,0,6,47],[7,35,7,42],[20,0,20,5],[22,6,22,34],[46,0,46,47],[49,6,49,8],[40,6,40,34],[42,6,42,34],[42,35,42,42],[41,6,41,34],[7,43,7,47],[8,43,8,47],[28,6,28,34],[33,6,33,34],[33,35,33,42],[31,6,31,34],[36,6,36,34],[38,6,38,34],[34,35,34,42],[22,35,22,42],[23,0,23,5],[22,0,22,5],[32,35,32,42],[30,6,30,34],[3,0,3,47],[0,0,0,7],[0,33,0,47],[5,0,5,47],[2,40,2,47],[2,14,2,34],[1,35,1,47],[1,14,1,34],[23,43,23,47],[9,43,9,47],[13,43,13,47],[14,43,14,47],[10,43,10,47],[11,43,11,47],[20,6,20,34],[19,35,19,42],[20,35,20,42],[9,6,9,34],[14,6,14,34],[14,35,14,42],[10,35,10,42],[9,35,9,42],[13,35,13,42],[13,6,13,34],[39,6,39,34],[39,35,39,42],[49,9,49,10],[44,6,44,34],[44,35,44,42],[19,43,19,47],[38,35,38,42],[35,35,35,42],[23,35,23,42],[36,35,36,42],[22,43,22,47],[20,43,20,47],[21,43,21,47],[26,0,26,47],[34,6,34,34],[35,6,35,34],[21,0,21,5],[54,35,54,42],[55,35,55,42],[50,27,50,34],[51,27,51,34],[53,27,53,34],[54,27,54,34],[55,27,55,34],[52,35,52,42],[51,35,51,42],[53,35,53,42],[52,27,52,34],[8,0,8,5],[19,0,19,5],[21,35,21,42],[21,6,21,34],[17,6,17,34],[17,35,17,42],[8,6,8,34],[19,6,19,34],[7,0,7,2],[11,6,11,34],[15,6,15,34],[15,35,15,42],[11,35,11,42],[8,35,8,42],[7,6,7,34],[18,6,18,34],[10,6,10,34],[18,35,18,42],[18,43,18,47],[12,6,12,34],[12,35,12,42],[12,43,12,47],[16,6,16,34],[16,35,16,42],[15,43,15,47],[16,43,16,47],[17,43,17,47],[58,35,58,42],[56,6,56,8],[56,9,56,10],[56,11,56,26],[57,6,57,8],[57,9,57,10],[57,11,57,26],[58,6,58,8],[56,35,56,42],[57,35,57,42],[58,9,58,10],[58,11,58,26],[56,27,56,34],[57,27,57,34],[58,27,58,34],[64,27,64,34],[65,27,65,34],[59,35,59,42],[60,35,60,42],[61,35,61,42],[62,35,62,42],[63,35,63,42],[64,35,64,42],[63,27,63,34],[65,35,65,42],[59,27,59,34],[60,27,60,34],[61,27,61,34],[51,9,51,10],[51,11,51,26],[52,9,52,10],[52,11,52,26],[53,6,53,8],[53,9,53,10],[53,11,53,26],[51,6,51,8],[52,6,52,8],[54,6,54,8],[54,9,54,10],[54,11,54,26],[55,6,55,8],[55,9,55,10],[55,11,55,26],[59,9,59,10],[62,27,62,34],[59,6,59,8],[60,6,60,8],[60,9,60,10],[60,11,60,26],[59,11,59,26],[61,6,61,8],[61,9,61,10],[61,11,61,26],[65,6,65,26],[62,11,62,26],[63,6,63,8],[63,9,63,10],[63,11,63,26],[62,6,62,8],[62,9,62,10],[64,11,64,26],[64,6,64,8],[64,9,64,10]]}
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MR!AR7","v":"Project:  204-"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Page2!J1","v":"Maint. Reserve"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Continuation Sheet",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Page 3"]
[]
[]
["ITEMIZATION OF ADDITIONAL FUNDING SOURCES  ( List both available and proposed funds. )"]
[]
[null,null,null,null,null,null,"Description",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Amount"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,"TOTAL ADDITIONAL FUNDING SOURCES",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AJ9:AQ23)","v":0}]
[]
[]
["ITEMIZATION OF ADDITIONAL OTHER COSTS"]
[]
[null,null,null,null,null,null,"Description",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Amount"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,"TOTAL ADDITIONAL OTHER COSTS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AJ30:AQ44)","v":0}]
[]
["ITEMIZATION OF ADDITIONAL COMMITMENTS"]
[]
[null,null,null,null,null,null,"Project Code",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Committed",null,null,null,null,null,null,null,"Uncommitted"]
[null,null,null,null,null,null,"Proj.",null,null,"Sub.",null,"Description",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"(Under Contract)",null,null,null,null,null,null,null,"(Not Under Contract)"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,"TOTAL ADDITIONAL COMMITMENTS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AB51:AI65)","v":0},null,null,null,null,null,null,null,{"$f":"SUM(AJ51:AQ65)","v":0}]

{"sheet":"Page4","index":3,"n_rows":10,"n_cols":8,"rows_kept":10,"cut":false,"hidden":false,"merged":[[3,0,3,8],[1,6,1,8],[1,2,1,5],[0,2,0,5],[0,7,0,8]]}
[null,null,{"$f":"MR!AR7","v":"Project:  204-"},null,null,null,null,{"$f":"Page2!J1","v":"Maint. Reserve"}]
[null,null,"For Additional Reviews & Comments",null,null,null,"Page 4"]
[]
[]
[]
["Agency","Project","Sub Project","Project Title"]
["204",{"$f":"MR!G14","v":204},{"$f":"MR!G15","v":0},{"$f":"MR!L15","v":0}]
[]
[]
["Comments: "]

{"sheet":"Codes","index":4,"n_rows":166,"n_cols":12,"rows_kept":166,"cut":false,"hidden":true,"merged":[]}
["FIPS","PROJECT_TYPE","PROJECTS","Comments","MR ITEM #","CHAPT NO","DATE","FUND","FUND_CODE","AMOUNT","MR CFWD Descrip","MR CFWD AMT"]
["001 - Accomack Co.","ACCESS CARD","2018 Maintenance Reserve Umbrella","Maintenance Reserve Umbrella Project Code 12713","C-44",836,2017,"0817","VCBA",2452332,"2017 Carry Forward",3392908]
["003 - Albemarle Co.","ACCESSIBILITY IMPROVEMENT",null,null,"C-41",665,2015,"0100",null,233008]
["073 - Gloucester","ACQUISITION"]
["119 - Middlesex Co.","AGRICULTURAL"]
["830 - Williamsburg","AMPHITHEATER"]
["999 - Unknown Or Multiple Locations","AREA LIGHTING"]
[null,"ARENA"]
[null,"ARMORY"]
[null,"ASBESTOS & LEAD PAINT"]
[null,"ASSEMBLY"]
[null,"ATHLETIC FACILITY"]
[null,"AUDITORIUM"]
[null,"BOAT PIER"]
[null,"BOATING ACCESS"]
[null,"BOILERS"]
[null,"BOOKSTORE"]
[null,"CABINS"]
[null,"CAMPGROUND"]
[null,"CEMETERY"]
[null,"CENTRAL PLANT"]
[null,"CHILDCARE"]
[null,"CHILLER"]
[null,"CLASSROOM"]
[null,"CLASSROOM/ASSEMBLY"]
[null,"CLASSROOM/K-12"]
[null,"CLASSROOM/LABORATORY"]
[null,"CLASSROOM/MULTI-PURPOSE"]
[null,"CLASSROOM/OFFICE"]
[null,"CLASSROOM/STUDIO"]
[null,"CLEANING AND CAULKING"]
[null,"COMMUNITY CULTURAL CENTER"]
[null,"CONSTRUCTION MANAGEMENT"]
[null,"CONVOCATION CENTER"]
[null,"DATA/TELECOMMUNICATIONS"]
[null,"DEMOLITION"]
[null,"DINING"]
[null,"DOORS"]
[null,"DORMITORY"]
[null,"DORMITORY/DINING"]
[null,"ELECTRICAL"]
[null,"ELEVATOR"]
[null,"EMERGENCY GENERATORS"]
[null,"ENERGY MANAGEMENT SYSTEM"]
[null,"ENVIRONMENTAL"]
[null,"EQUIPMENT"]
[null,"EXCAVATION"]
[null,"EXTERIOR ELECTRICAL"]
[null,"EXTERIOR MECHANICAL"]
[null,"EXTERIOR WALL REPAIR"]
[null,"FENCE"]
[null,"FIRE ALARM"]
[null,"FIRE PROTECTION"]
[null,"FIRE STATION"]
[null,"FISHING PIER"]
[null,"FITNESS CENTER"]
[null,"FLOORING"]
[null,"FOOD SERVICES"]
[null,"FOOT BRIDGE"]
[null,"FOUNDATION"]
[null,"FUEL FACILITY"]
[null,"GREENHOUSE"]
[null,"GYM"]
[null,"HATCHERY"]
[null,"HOSPITAL"]
[null,"HOTEL"]
[null,"INFRASTRUCTURE"]
[null,"LABORATORY"]
[null,"LABORATORY/CLASSROOM"]
[null,"LIBRARY"]
[null,"LIBRARY/STUDENT CENTER"]
[null,"LIFE SAFETY/FIRE SAFETY"]
[null,"LIGHTING"]
[null,"LIVESTOCK ARENA"]
[null,"MAINTENANCE"]
[null,"MAINTENANCE AREA"]
[null,"MAINTENANCE BUILDING"]
[null,"MAINTENANCE GARAGE"]
[null,"MAINTENANCE RESERVE"]
[null,"MANUFACTURING"]
[null,"MARINE CONSTRUCTION"]
[null,"MASONRY"]
[null,"MECHANICAL"]
[null,"MENTAL HEALTH FACILITY"]
[null,"MILLWORK"]
[null,"MISCELLANEOUS"]
[null,"MISCELLANEOUS BUILDINGS"]
[null,"MISCELLANEOUS REPAIRS"]
[null,"MONUMENT"]
[null,"MULTI-PURPOSE"]
[null,"MUSEUM"]
[null,"NURSING HOME"]
[null,"OFFICE"]
[null,"OFFICE/CLASSROOM"]
[null,"OFFICE/INDUSTRIAL"]
[null,"OFFICE/OTHER"]
[null,"OFFICE/PARKING GARAGE"]
[null,"OFFICE/RESIDENTIAL"]
[null,"OFFICE/WAREHOUSE"]
[null,"OFFICE-BANK"]
[null,"OFFICE-HIGH RISE"]
[null,"OFFICE-MEDICAL"]
[null,"OFFICE-SHELL"]
[null,"OFFICE-TENANT UPFITS/BUILDOUTS"]
[null,"OFFICE-UPFITS/BUILDOUTS"]
[null,"OUTDOOR TRACK"]
[null,"PAINTING"]
[null,"PARKING GARAGE/DECK"]
[null,"PARKING-SURFACE LOTS"]
[null,"PARKS"]
[null,"PAVING"]
[null,"PEDESTRIAN TRAIL"]
[null,"PERFORMING ARTS CENTER"]
[null,"PHYSICAL EDUCATION"]
[null,"PICNIC SHELTERS"]
[null,"PLANNING STUDY"]
[null,"PLUMBING"]
[null,"PRE-CONSTRUCTION"]
[null,"RECREATIONAL"]
[null,"REGULATORY COMPLIANCE"]
[null,"REMEDIATION"]
[null,"RENOVATION-GENERAL"]
[null,"REPAIR SHOP"]
[null,"RESEARCH FACILITY"]
[null,"RESIDENTIAL PROJECTS"]
[null,"RETAIL"]
[null,"ROADS"]
[null,"ROOFING"]
[null,"SCULPTURE"]
[null,"SECURITY ACCESS"]
[null,"SECURITY FENCE"]
[null,"SITE IMPROVEMENTS"]
[null,"SITEWORK"]
[null,"STADIUM"]
[null,"STAIRS"]
[null,"STEAM TUNNEL"]
[null,"STORAGE BUILDING"]
[null,"STRUCTURAL"]
[null,"STUDENT CENTER"]
[null,"SURVEY"]
[null,"SWIMMING POOL"]
[null,"TELECOMMUNICATIONS"]
[null,"TENNIS COURTS"]
[null,"TENT"]
[null,"THEATER"]
[null,"TRAINING FACILITIES"]
[null,"TREATMENT PLANTS"]
[null,"UST"]
[null,"UTILITIES"]
[null,"UTILITIES - ELECTRICAL"]
[null,"UTILITIES - HVAC"]
[null,"UTILITIES - MISC"]
[null,"UTILITIES - SEWER"]
[null,"UTILITIES - STEAM"]
[null,"UTILITIES - STEAM LINES"]
[null,"UTILITIES - STORMWATER"]
[null,"UTILITIES - TELECOMMUNICATIONS"]
[null,"UTILITIES - UST"]
[null,"UTILITIES - WATER"]
[null,"UTILITIES - WELLS & TANKS"]
[null,"UTILITIES - WWTP"]
[null,"VISITORS CENTER"]
[null,"WAREHOUSE"]
[null,"WAREHOUSE/OFFICE"]
[null,"WATERPROOFING"]
[null,"WINDOWS"]